![]() | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Apparel and Luxury Goods | ||
Industry | : | Apparel and Luxury Goods | ||
Sub Industry | : | Clothing, Accessories and Bags | ||
Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Board | : | 5 Index I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 4 | |
Rating ROE | 2 | |
Rating DER | 1 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 4.605.262.400 | |
Price | Rp. 500 | |
Capitalization | Rp. 2.302.631.200.000 | |
OWNERSHIP | ||
Listing Date : 21-Jun-17 | ||
Lokal 93,87 % | Asing 6,13 % | Lainnya 0,00 % |
![]() | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Apparel and Luxury Goods | ||
Industry | : | Apparel and Luxury Goods | ||
Sub Industry | : | Clothing, Accessories and Bags | ||
Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Board | : | 5 Index I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 246 | 300 | 188 | 212 | 206 | 448 | 418 | |
Market Cap | 1.1 T | 1.4 T | 865.8 B | 976.3 B | 948.7 B | 2.1 T | 1.9 T | 35.71 |
BALANCE SHEET | ||||||||
Cash | 16.6 B | 44.0 B | 320.7 B | 90.9 B | 134.1 B | 98.6 B | 203.5 B | 362.50 |
Total Asset | 1.5 T | 1.8 T | 2.8 T | 3.3 T | 3.9 T | 4.9 T | 5.5 T | 205.56 |
S.T.Borrowing | 374.9 B | 364.7 B | 212.2 B | 597.7 B | 1.0 T | 2.0 T | 2.6 T | |
L.T.Borrowing | 60.8 B | 292.6 B | 1.3 T | 1.3 T | 1.2 T | 958.9 B | 623.6 B | |
Total Equity | 1.1 T | 1.2 T | 1.3 T | 1.5 T | 1.7 T | 1.9 T | 2.2 T | 83.33 |
INCOME STATEMENT | ||||||||
Revenue | 2.1 T | 2.4 T | 3.2 T | 3.9 T | 5.1 T | 9.3 T | 13.3 T | 454.17 |
Gross Profit | 201.3 B | 234.7 B | 305.8 B | 382.8 B | 576.1 B | 742.0 B | 798.7 B | 240.31 |
Operating Profit | 169.9 B | 196.2 B | 261.4 B | 317.7 B | 433.6 B | 565.5 B | 624.2 B | 218.14 |
Net.Profit | 101.9 B | 117.1 B | 134.1 B | 152.8 B | 206.3 B | 259.8 B | 301.9 B | 157.81 |
EBITDA | 175.8 B | 202.4 B | 270.5 B | 330.4 B | 448.0 B | 586.0 B | 641.7 B | 217.05 |
Interest Expense | 32.2 B | 43.3 B | 80.2 B | 106.7 B | 162.4 B | 228.9 B | 224.4 B | |
RATIO | ||||||||
EPS | 22.16 | 25.46 | 29.15 | 33.22 | 44.84 | 56.48 | 65.63 | 157.78 |
PER | 11.10 x | 11.78 x | 6.45 x | 6.38 x | 4.59 x | 7.93 x | 6.37 x | |
BVPS | 232.64 | 255.85 | 284.17 | 319.82 | 364.1 | 418.35 | 478.89 | |
PBV | 1.06 x | 1.17 x | 0.66 x | 0.66 x | 0.57 x | 1.07 x | 0.87 x | |
ROA | 0.0676 | 0.0638 | 0.0481 | 0.046 | 0.053 | 0.0528 | 0.0551 | -13.64 |
ROE | 0.0952 | 0.0994 | 0.1025 | 0.1037 | 0.123 | 0.1348 | 0.1369 | 37.73 |
EV/EBITDA | 8.83 | 9.86 | 7.48 | 8.29 | 6.77 | 8.46 | 7.78 | |
Debt/Equity | 0.41 | 0.56 | 1.13 | 1.26 | 1.32 | 1.55 | 1.48 | |
Debt/TotalCap | 0.29 | 0.36 | 0.53 | 0.56 | 0.57 | 0.61 | 0.6 | |
Debt/EBITDA | 2.48 | 3.25 | 5.46 | 5.6 | 4.95 | 5.11 | 5.1 | |
EBITDA/IntExps | 5.45 | 4.68 | 3.37 | 3.1 | 2.76 | 2.56 | 2.86 | -38.89 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 4.605.262.400 | |
Price | Rp. 500 | |
Capitalization | Rp. 2.303 B. | |
OWNERSHIP | ||
Listing Date : 21-Jun-17 | ||
Lokal 93,87 % | Asing 6,13 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 4 | |
Rating ROE | 2 | |
Rating DER | 1 | |
Rating TOTAL | 4 |
![]() | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Apparel and Luxury Goods | ||
Industry | : | Apparel and Luxury Goods | ||
Sub Industry | : | Clothing, Accessories and Bags | ||
Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Board | : | 5 Index I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 07-03-2025 | |||
Close | 500 | Prev Close | 525 |
Change | -25 (-5.0%) | Range | 496-525 |
Bid | 500 | Offer | 505 |
Bid Volume | 71200 | Offer Volume | 348300 |
Frequency | 1818 | Value Rp.: 12.429.350.700 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |