 | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Board | : | 5 Index I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.605.262.400 | |
| Price | Rp. 500 | |
| Capitalization | Rp. 2.302.631.200.000 | |
| OWNERSHIP | ||
| Listing Date : 21-Jun-17 | ||
| Lokal 93,87 % | Asing 6,13 % | Lainnya 0,00 % |
| HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Board | : | 5 Index I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 246 | 300 | 188 | 212 | 206 | 448 | 418 | |
| Market Cap | 1.1 T | 1.4 T | 865.8 B | 976.3 B | 948.7 B | 2.1 T | 1.9 T | 35.71 |
| BALANCE SHEET | ||||||||
| Cash | 16.6 B | 44.0 B | 320.7 B | 90.9 B | 134.1 B | 98.6 B | 203.5 B | 362.50 |
| Total Asset | 1.5 T | 1.8 T | 2.8 T | 3.3 T | 3.9 T | 4.9 T | 5.5 T | 205.56 |
| S.T.Borrowing | 374.9 B | 364.7 B | 212.2 B | 597.7 B | 1.0 T | 2.0 T | 2.6 T | |
| L.T.Borrowing | 60.8 B | 292.6 B | 1.3 T | 1.3 T | 1.2 T | 958.9 B | 623.6 B | |
| Total Equity | 1.1 T | 1.2 T | 1.3 T | 1.5 T | 1.7 T | 1.9 T | 2.2 T | 83.33 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.1 T | 2.4 T | 3.2 T | 3.9 T | 5.1 T | 9.3 T | 13.3 T | 454.17 |
| Gross Profit | 201.3 B | 234.7 B | 305.8 B | 382.8 B | 576.1 B | 742.0 B | 798.7 B | 240.31 |
| Operating Profit | 169.9 B | 196.2 B | 261.4 B | 317.7 B | 433.6 B | 565.5 B | 624.2 B | 218.14 |
| Net.Profit | 101.9 B | 117.1 B | 134.1 B | 152.8 B | 206.3 B | 259.8 B | 301.9 B | 157.81 |
| EBITDA | 175.8 B | 202.4 B | 270.5 B | 330.4 B | 448.0 B | 586.0 B | 641.7 B | 217.05 |
| Interest Expense | 32.2 B | 43.3 B | 80.2 B | 106.7 B | 162.4 B | 228.9 B | 224.4 B | |
| RATIO | ||||||||
| EPS | 22.16 | 25.46 | 29.15 | 33.22 | 44.84 | 56.48 | 65.63 | 157.78 |
| PER | 11.10 x | 11.78 x | 6.45 x | 6.38 x | 4.59 x | 7.93 x | 6.37 x | |
| BVPS | 232.64 | 255.85 | 284.17 | 319.82 | 364.1 | 418.35 | 478.89 | |
| PBV | 1.06 x | 1.17 x | 0.66 x | 0.66 x | 0.57 x | 1.07 x | 0.87 x | |
| ROA | 0.0676 | 0.0638 | 0.0481 | 0.046 | 0.053 | 0.0528 | 0.0551 | -13.64 |
| ROE | 0.0952 | 0.0994 | 0.1025 | 0.1037 | 0.123 | 0.1348 | 0.1369 | 37.73 |
| EV/EBITDA | 8.83 | 9.86 | 7.48 | 8.29 | 6.77 | 8.46 | 7.78 | |
| Debt/Equity | 0.41 | 0.56 | 1.13 | 1.26 | 1.32 | 1.55 | 1.48 | |
| Debt/TotalCap | 0.29 | 0.36 | 0.53 | 0.56 | 0.57 | 0.61 | 0.6 | |
| Debt/EBITDA | 2.48 | 3.25 | 5.46 | 5.6 | 4.95 | 5.11 | 5.1 | |
| EBITDA/IntExps | 5.45 | 4.68 | 3.37 | 3.1 | 2.76 | 2.56 | 2.86 | -38.89 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.605.262.400 | |
| Price | Rp. 500 | |
| Capitalization | Rp. 2.303 B. | |
| OWNERSHIP | ||
| Listing Date : 21-Jun-17 | ||
| Lokal 93,87 % | Asing 6,13 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Index (5) | : | I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Board | : | 5 Index I-GRADE, COMPOSITE, MBX, IDXCYCLIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 500 | Prev Close | 525 |
| Change | -25 (-5.0%) | Range | 496-525 |
| Bid | 500 | Offer | 505 |
| Bid Volume | 71200 | Offer Volume | 348300 |
| Frequency | 1818 | Value Rp.: 12.429.350.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |