 | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 118 | |
| Capitalization | Rp. 1.850.514.230.466 | |
| OWNERSHIP | ||
| Listing Date : 32818 | ||
| Lokal 33,89 % | Asing 24,05 % | Lainnya 42,06 % |
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 85 | 86 | 50 | 570 | 131 | 86 | 129 | |
| Market Cap | 1.2 T | 1.3 T | 732.0 B | 8.3 T | 2.1 T | 1.3 T | 2.0 T | 53.85 |
| BALANCE SHEET | ||||||||
| Cash | 2.0 T | 1.9 T | 1.1 T | 1.3 T | 1.4 T | 1.5 T | 1.1 T | -42.11 |
| Total Asset | 18.6 T | 16.0 T | 16.8 T | 15.7 T | 12.9 T | 13.2 T | 12.5 T | -21.88 |
| S.T.Borrowing | 6.0 T | 5.1 T | 5.4 T | 5.2 T | 4.6 T | 5.3 T | 4.6 T | |
| L.T.Borrowing | 5.4 T | 4.8 T | 6.6 T | 5.8 T | 3.8 T | 3.2 T | 3.3 T | |
| Total Equity | 7.2 T | 6.0 T | 4.7 T | 4.7 T | 4.5 T | 4.6 T | 4.6 T | -23.33 |
| INCOME STATEMENT | ||||||||
| Revenue | 11.2 T | 9.2 T | 7.6 T | 7.4 T | 8.1 T | 8.2 T | 8.4 T | -8.70 |
| Gross Profit | 2.0 T | 1.8 T | 1.5 T | 1.4 T | 1.4 T | 1.5 T | 1.5 T | -16.67 |
| Operating Profit | -90.6 B | 164.8 B | -139.2 B | 12.6 B | -108.8 B | -35.1 B | 69.8 B | -57.65 |
| Net.Profit | -897.3 B | 14.9 B | -503.6 B | 156.1 B | 82.3 B | 143.8 B | 156.8 B | 952.35 |
| EBITDA | 208.9 B | 386.5 B | 344.4 B | 476.1 B | 250.2 B | 285.9 B | 348.5 B | -9.83 |
| Interest Expense | 382.3 B | 374.5 B | 563.9 B | 484.6 B | 292.6 B | 242.9 B | 254.6 B | |
| RATIO | ||||||||
| EPS | -61.46 | 1 | -34.49 | 10.69 | 5.24 | 9.16 | 9.98 | 898.00 |
| PER | -1.38 x | 86.00 x | -1.45 x | 53.32 x | 25.00 x | 9.39 x | 12.93 x | |
| BVPS | 495.06 | 412.88 | 323.64 | 322.66 | 287.2 | 295.46 | 290.46 | |
| PBV | 0.17 x | 0.21 x | 0.15 x | 1.77 x | 0.46 x | 0.29 x | 0.44 x | |
| ROA | -0.0482 | 0.0009 | -0.03 | 0.0099 | 0.0064 | 0.0109 | 0.0126 | 1300.00 |
| ROE | -0.1238 | 0.0025 | -0.1063 | 0.033 | 0.0183 | 0.031 | 0.0344 | 1276.00 |
| EV/EBITDA | 50.81 | 23.94 | 33.92 | 37.91 | 36.04 | 29.23 | 25.29 | |
| Debt/Equity | 1.57 | 1.64 | 2.55 | 2.33 | 1.87 | 1.84 | 1.74 | |
| Debt/TotalCap | 0.61 | 0.62 | 0.72 | 0.7 | 0.65 | 0.65 | 0.63 | |
| Debt/EBITDA | 54.41 | 25.71 | 35.02 | 23.12 | 33.63 | 29.8 | 22.68 | |
| EBITDA/IntExps | 0.55 | 1.03 | 0.61 | 0.98 | 0.86 | 1.18 | 1.37 | 33.01 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 118 | |
| Capitalization | Rp. 1.851 B. | |
| OWNERSHIP | ||
| Listing Date : 32818 | ||
| Lokal 33,89 % | Asing 24,05 % | Lainnya 42,06 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 118 | Prev Close | 114 |
| Change | 4 (3.4%) | Range | 112-121 |
| Bid | 118 | Offer | 119 |
| Bid Volume | 26134000 | Offer Volume | 4054900 |
| Frequency | 6406 | Value Rp.: 16.482.916.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |