 | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 12.000.705.445 | |
| Price | Rp. 2.420 | |
| Capitalization | Rp. 29.041.707.176.900 | |
| OWNERSHIP | ||
| Listing Date : 11-Apr-11 | ||
| Lokal 7,85 % | Asing 24,72 % | Lainnya 67,43 % |
| SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 179 | 250 | 134 | 292 | 158 | 615 | 2880 | |
| Market Cap | 2.1 T | 3.0 T | 1.6 T | 3.5 T | 1.9 T | 7.4 T | 34.6 T | 1053.33 |
| BALANCE SHEET | ||||||||
| Cash | 186.2 B | 258.1 B | 658.3 B | 1.3 T | 329.1 B | 598.4 B | 295.2 B | 14.37 |
| Total Asset | 2.6 T | 3.0 T | 4.3 T | 5.3 T | 4.8 T | 5.6 T | 5.6 T | 86.67 |
| S.T.Borrowing | 649.3 B | 992.4 B | 1.6 T | 2.5 T | 2.6 T | 2.5 T | 2.1 T | |
| L.T.Borrowing | 120.7 B | 209.3 B | 943.9 B | 874.4 B | 336.6 B | 1.2 T | 1.7 T | |
| Total Equity | 1.9 T | 1.8 T | 1.7 T | 2.0 T | 1.9 T | 1.9 T | 1.9 T | 5.56 |
| INCOME STATEMENT | ||||||||
| Revenue | 573.8 B | 769.6 B | 813.7 B | 1.5 T | 1.4 T | 1.8 T | 2.3 T | 198.86 |
| Gross Profit | 117.8 B | 232.5 B | 242.4 B | 620.8 B | 412.3 B | 523.8 B | 673.9 B | 189.85 |
| Operating Profit | -54.5 B | 13.8 B | -65.9 B | 276.8 B | 5.8 B | 62.6 B | 142.5 B | 932.61 |
| Net.Profit | -57.5 B | -2.4 B | -97.8 B | 222.0 B | -36.4 B | -39.6 B | 8.2 B | 441.67 |
| EBITDA | 7.4 B | 68.3 B | 29.9 B | 411.4 B | 178.7 B | 274.4 B | 381.0 B | 457.83 |
| Interest Expense | 11.6 B | 10.8 B | 38.0 B | 86.2 B | 52.1 B | 131.4 B | 129.9 B | |
| RATIO | ||||||||
| EPS | -4.79 | -0.2 | -8.15 | 18.5 | -3.03 | -3.3 | 0.69 | 445.00 |
| PER | -37.37 x | -1,250.00 x | -16.44 x | 15.78 x | -52.15 x | -186.26 x | 4,173.91 x | |
| BVPS | 156.18 | 153.85 | 143.44 | 165.58 | 157.62 | 154.62 | 155.17 | |
| PBV | 1.15 x | 1.62 x | 0.93 x | 1.76 x | 1.00 x | 3.98 x | 18.56 x | |
| ROA | -0.0217 | -0.0008 | -0.0229 | 0.0416 | -0.0076 | -0.0071 | 0.0015 | 287.50 |
| ROE | -0.0307 | -0.0013 | -0.0568 | 0.1117 | -0.0193 | -0.0214 | 0.0044 | 438.46 |
| EV/EBITDA | 368.68 | 57.73 | 117.11 | 13.38 | 25.04 | 38.43 | 99.88 | |
| Debt/Equity | 0.41 | 0.65 | 1.49 | 1.68 | 1.54 | 2.03 | 2.03 | |
| Debt/TotalCap | 0.29 | 0.39 | 0.6 | 0.63 | 0.61 | 0.67 | 0.67 | |
| Debt/EBITDA | 103.91 | 17.59 | 85.39 | 8.14 | 16.27 | 13.71 | 9.94 | |
| EBITDA/IntExps | 0.64 | 6.33 | 0.79 | 4.77 | 3.43 | 2.09 | 2.93 | -53.71 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 12.000.705.445 | |
| Price | Rp. 2.420 | |
| Capitalization | Rp. 29.042 B. | |
| OWNERSHIP | ||
| Listing Date : 11-Apr-11 | ||
| Lokal 7,85 % | Asing 24,72 % | Lainnya 67,43 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 2420 | Prev Close | 2480 |
| Change | -60 (-2.5%) | Range | 2420-2470 |
| Bid | 2420 | Offer | 2440 |
| Bid Volume | 29800 | Offer Volume | 7700 |
| Frequency | 27 | Value Rp.: 102.244.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |