 | ADMR - Adaro Minerals Indonesia Tbk. | ADMR - Adaro Minerals Indonesia Tbk. | ADMR - Adaro Minerals Indonesia Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (9) | : | ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Index (9) | : | ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Board | : | 9 Index ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 40.882.331.500 | |
| Price | Rp. 890 | |
| Capitalization | Rp. 36.385.275.035.000 | |
| OWNERSHIP | ||
| Listing Date : 03-Jan-22 | ||
| Lokal 95,36 % | Asing 4,64 % | Lainnya 0,00 % |
| ADMR - Adaro Minerals Indonesia Tbk. | ADMR - Adaro Minerals Indonesia Tbk. | ADMR - Adaro Minerals Indonesia Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (9) | : | ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Index (9) | : | ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Board | : | 9 Index ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||||
| Last Price | 1580 | 925 | 1280 | |||||
| Market Cap | 64.6 T | 37.8 T | 52.3 T | -19.04 | ||||
| BALANCE SHEET | ||||||||
| Cash | 5.5 T | 6.8 T | 6.6 T | 20.00 | ||||
| Total Asset | 16.9 T | 20.1 T | 26.4 T | 56.21 | ||||
| S.T.Borrowing | 2.0 T | 3.1 T | 3.1 T | |||||
| L.T.Borrowing | 8.8 T | 5.6 T | 2.2 T | |||||
| Total Equity | 6.1 T | 11.4 T | 21.1 T | 245.90 | ||||
| INCOME STATEMENT | ||||||||
| Revenue | 6.5 T | 7.0 T | 10.0 T | 53.85 | ||||
| Gross Profit | 4.3 T | 3.8 T | 5.4 T | 25.58 | ||||
| Operating Profit | 4.0 T | 3.3 T | 5.1 T | 27.50 | ||||
| Net.Profit | 3.0 T | 2.5 T | 4.1 T | 36.67 | ||||
| EBITDA | 4.3 T | 3.6 T | 5.4 T | 25.58 | ||||
| Interest Expense | 141.1 B | 257.4 B | 185.7 B | |||||
| RATIO | ||||||||
| EPS | 73.34 | 60.07 | 99.88 | 36.19 | ||||
| PER | 21.54 x | 15.40 x | 12.82 x | |||||
| BVPS | 148.25 | 278.84 | 515.59 | |||||
| PBV | 10.66 x | 3.32 x | 2.48 x | |||||
| ROA | 0.1773 | 0.1223 | 0.1546 | -12.80 | ||||
| ROE | 0.4949 | 0.2155 | 0.1938 | -60.84 | ||||
| EV/EBITDA | 16.4 | 11.16 | 9.5 | |||||
| Debt/Equity | 1.79 | 0.76 | 0.25 | |||||
| Debt/TotalCap | 0.64 | 0.43 | 0.2 | |||||
| Debt/EBITDA | 2.54 | 2.44 | 0.99 | |||||
| EBITDA/IntExps | 30.26 | 13.82 | 28.95 | -4.33 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 40.882.331.500 | |
| Price | Rp. 890 | |
| Capitalization | Rp. 36.385 B. | |
| OWNERSHIP | ||
| Listing Date : 03-Jan-22 | ||
| Lokal 95,36 % | Asing 4,64 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| ADMR - Adaro Minerals Indonesia Tbk. | ADMR - Adaro Minerals Indonesia Tbk. | ADMR - Adaro Minerals Indonesia Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (9) | : | ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Index (9) | : | ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Board | : | 9 Index ISSI, MNC36, COMPOSITE, MBX, KOMPAS100, IDXQ30, JII70, JII, IDX80 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 890 | Prev Close | 855 |
| Change | 35 (3.9%) | Range | 830-945 |
| Bid | 890 | Offer | 895 |
| Bid Volume | 6800 | Offer Volume | 245500 |
| Frequency | 19885 | Value Rp.: 130.103.316.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |
||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |