 | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.479.490.328 | |
| Price | Rp. 76 | |
| Capitalization | Rp. 644.441.264.928 | |
| OWNERSHIP | ||
| Listing Date : 09-Jan-13 | ||
| Lokal 82,29 % | Asing 17,71 % | Lainnya 0,00 % |
| BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 55 | 50 | 50 | 50 | 58 | 75 | 84 | |
| Market Cap | 295.2 B | 268.4 B | 268.4 B | 268.4 B | 491.8 B | 636.0 B | 712.3 B | 165.39 |
| BALANCE SHEET | ||||||||
| Cash | 53.5 B | 55.9 B | 58.4 B | 77.0 B | 120.7 B | 89.7 B | 187.4 B | 235.24 |
| Total Asset | 1.3 T | 1.1 T | 767.2 B | 478.0 B | 541.3 B | 518.4 B | 625.1 B | -43.17 |
| S.T.Borrowing | 156.7 B | 123.8 B | 619.4 B | 264.0 B | 76.5 B | 55.7 B | 28.5 B | |
| L.T.Borrowing | 804.5 B | 738.7 B | 4.4 B | 107.0 B | 76.2 B | 19.0 B | 57.7 B | |
| Total Equity | 375.5 B | 270.1 B | 143.5 B | 107.1 B | 388.5 B | 443.7 B | 538.9 B | 99.52 |
| INCOME STATEMENT | ||||||||
| Revenue | 242.7 B | 188.3 B | 150.0 B | 76.4 B | 106.4 B | 120.0 B | 140.5 B | -25.39 |
| Gross Profit | -13.1 B | -1.0 B | -2.9 B | 15.6 B | 26.5 B | 52.4 B | 60.9 B | 6190.00 |
| Operating Profit | -39.9 B | -21.6 B | -106.9 B | 6.9 B | 8.6 B | 47.0 B | 87.4 B | 504.63 |
| Net.Profit | -81.8 B | -51.9 B | -128.5 B | 3.8 B | 5.5 B | 44.4 B | 88.4 B | 270.33 |
| EBITDA | 64.4 B | 58.8 B | -34.0 B | 31.1 B | 33.7 B | 67.5 B | 109.3 B | 85.88 |
| Interest Expense | 38.6 B | 28.5 B | 19.8 B | 2.2 B | 3.1 B | 2.2 B | 1.1 B | |
| RATIO | ||||||||
| EPS | -15.14 | -9.61 | -23.8 | 0.96 | 0.64 | 5.23 | 10.4 | 208.22 |
| PER | -3.63 x | -5.20 x | -2.10 x | 52.08 x | 90.63 x | 14.34 x | 8.08 x | |
| BVPS | 69.97 | 50.32 | 26.74 | 19.95 | 45.82 | 52.32 | 63.56 | |
| PBV | 0.79 x | 0.99 x | 1.87 x | 2.51 x | 1.27 x | 1.43 x | 1.32 x | |
| ROA | -0.0612 | -0.0458 | -0.1675 | 0.008 | 0.0101 | 0.0857 | 0.1414 | 408.73 |
| ROE | -0.2178 | -0.1922 | -0.8953 | 0.0356 | 0.0141 | 0.1002 | 0.164 | 185.33 |
| EV/EBITDA | 18.69 | 18.29 | -24.51 | 18.07 | 15.54 | 9.2 | 5.59 | |
| Debt/Equity | 2.56 | 3.19 | 4.35 | 3.46 | 0.39 | 0.17 | 0.16 | |
| Debt/TotalCap | 0.72 | 0.76 | 0.81 | 0.78 | 0.28 | 0.14 | 0.14 | |
| Debt/EBITDA | 14.93 | 14.67 | -18.34 | 11.92 | 4.53 | 1.11 | 0.79 | |
| EBITDA/IntExps | 1.67 | 2.06 | -1.72 | 14.07 | 10.77 | 31.11 | 98.98 | 4704.85 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.479.490.328 | |
| Price | Rp. 76 | |
| Capitalization | Rp. 644 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Jan-13 | ||
| Lokal 82,29 % | Asing 17,71 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 76 | Prev Close | 76 |
| Change | - | Range | 73-76 |
| Bid | 75 | Offer | 76 |
| Bid Volume | 600 | Offer Volume | 192300 |
| Frequency | 66 | Value Rp.: 77.043.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |