 | CARE - Metro Healthcare Indonesia Tbk. | CARE - Metro Healthcare Indonesia Tbk. | CARE - Metro Healthcare Indonesia Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.250.000.000 | |
| Price | Rp. 216 | |
| Capitalization | Rp. 7.182.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 13-Mar-20 | ||
| Lokal 62,25 % | Asing 25,42 % | Lainnya 12,33 % |
| CARE - Metro Healthcare Indonesia Tbk. | CARE - Metro Healthcare Indonesia Tbk. | CARE - Metro Healthcare Indonesia Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | ||
| Last Price | 374 | 432 | 505 | 480 | 129 | |||
| Market Cap | 12.4 T | 14.4 T | 16.8 T | 16.0 T | 4.3 T | -65.32 | ||
| BALANCE SHEET | ||||||||
| Cash | 1.2 T | 544.0 B | 1.1 T | 446.7 B | 350.1 B | -70.83 | ||
| Total Asset | 3.4 T | 3.6 T | 4.1 T | 4.2 T | 4.0 T | 17.65 | ||
| S.T.Borrowing | 51.3 B | 73.4 B | 87.7 B | 235.9 B | 872.1 B | |||
| L.T.Borrowing | 107.4 B | 196.9 B | 826.9 B | 799.7 B | 113.6 B | |||
| Total Equity | 3.3 T | 3.3 T | 3.2 T | 3.1 T | 3.0 T | -9.09 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 159.8 B | 233.3 B | 172.5 B | 172.3 B | 238.4 B | 49.19 | ||
| Gross Profit | 76.9 B | 123.6 B | 71.0 B | 62.9 B | 74.0 B | -3.77 | ||
| Operating Profit | -7.1 B | 24.3 B | -44.6 B | -31.7 B | -23.4 B | 229.58 | ||
| Net.Profit | 11.0 B | 18.7 B | -79.9 B | -90.9 B | -69.4 B | -730.91 | ||
| EBITDA | 1.9 B | 36.0 B | -28.0 B | -15.4 B | -5.3 B | -378.95 | ||
| Interest Expense | 8.4 B | 11.7 B | 63.9 B | 63.1 B | 57.2 B | |||
| RATIO | ||||||||
| EPS | 0.33 | 0.56 | -2.4 | -2.73 | -2.08 | -730.30 | ||
| PER | 1,133.33 x | 771.43 x | -210.42 x | -175.82 x | -62.02 x | |||
| BVPS | 98.88 | 99.54 | 96.79 | 93.72 | 91.08 | |||
| PBV | 3.78 x | 4.34 x | 5.22 x | 5.12 x | 1.42 x | |||
| ROA | 0.0032 | 0.0052 | -0.0193 | -0.0219 | -0.0173 | -640.63 | ||
| ROE | 0.0033 | 0.0056 | -0.0248 | -0.0292 | -0.0229 | -793.94 | ||
| EV/EBITDA | 6120.67 | 391.62 | -592.91 | -1071.4 | -920.84 | |||
| Debt/Equity | 0.05 | 0.08 | 0.28 | 0.33 | 0.33 | |||
| Debt/TotalCap | 0.05 | 0.08 | 0.22 | 0.25 | 0.25 | |||
| Debt/EBITDA | 85.39 | 7.51 | -32.68 | -67.04 | -184.31 | |||
| EBITDA/IntExps | 0.22 | 3.07 | -0.44 | -0.24 | -0.09 | -140.91 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.250.000.000 | |
| Price | Rp. 216 | |
| Capitalization | Rp. 7.182 B. | |
| OWNERSHIP | ||
| Listing Date : 13-Mar-20 | ||
| Lokal 62,25 % | Asing 25,42 % | Lainnya 12,33 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| CARE - Metro Healthcare Indonesia Tbk. | CARE - Metro Healthcare Indonesia Tbk. | CARE - Metro Healthcare Indonesia Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 216 | Prev Close | 224 |
| Change | -8 (-3.7%) | Range | 216-226 |
| Bid | 216 | Offer | 218 |
| Bid Volume | 8300 | Offer Volume | 50500 |
| Frequency | 1106 | Value Rp.: 4.549.720.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |