![]() | CLEO - Sariguna Primatirta Tbk. | CLEO - Sariguna Primatirta Tbk. | CLEO - Sariguna Primatirta Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Beverages | ||
Sub Industry | : | Soft Drinks | ||
Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ![]() |
|||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 3 | |
Rating EQUITY | 5 | |
Rating ROE | 2 | |
Rating DER | 4 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 12.000.000.000 | |
Price | Rp. 1.180 | |
Capitalization | Rp. 14.160.000.000.000 | |
OWNERSHIP | ||
Listing Date : 05-MAY-2017 | ||
Lokal 22,82 % | Asing 1,09 % | Lainnya 76,09 % |
![]() | CLEO - Sariguna Primatirta Tbk. | CLEO - Sariguna Primatirta Tbk. | CLEO - Sariguna Primatirta Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Beverages | ||
Sub Industry | : | Soft Drinks | ||
Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q17 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 590 | 540 | 446 | 456 | 500 | 675 | 1225 | |
Market Cap | 1.3 T | 6.5 T | 5.4 T | 5.5 T | 6.0 T | 8.1 T | 14.7 T | 126.15 |
BALANCE SHEET | ||||||||
Cash | 7.2 B | 16.9 B | 13.7 B | 15.4 B | 3.0 B | 2.7 B | 65.8 B | 289.35 |
Total Asset | 627.7 B | 1.2 T | 1.3 T | 1.4 T | 1.6 T | 1.9 T | 2.6 T | 116.67 |
S.T.Borrowing | 193.5 B | 218.5 B | 185.7 B | 192.2 B | 221.3 B | 238.6 B | 432.9 B | |
L.T.Borrowing | 148.4 B | 269.9 B | 279.4 B | 175.5 B | 284.4 B | 268.2 B | 376.8 B | |
Total Equity | 285.7 B | 729.5 B | 857.9 B | 986.9 B | 1.1 T | 1.4 T | 1.8 T | 146.74 |
INCOME STATEMENT | ||||||||
Revenue | 440.8 B | 775.7 B | 719.8 B | 802.9 B | 1.0 T | 1.5 T | 2.0 T | 157.83 |
Gross Profit | 163.7 B | 271.7 B | 309.2 B | 345.8 B | 393.5 B | 834.0 B | 1.2 T | 341.66 |
Operating Profit | 52.2 B | 139.4 B | 154.9 B | 196.3 B | 226.5 B | 291.4 B | 469.2 B | 236.59 |
Net.Profit | 38.1 B | 94.0 B | 94.3 B | 136.6 B | 150.9 B | 209.2 B | 331.0 B | 252.13 |
EBITDA | 90.9 B | 179.9 B | 214.8 B | 264.2 B | 303.4 B | 419.6 B | 616.4 B | 242.63 |
Interest Expense | 15.2 B | 8.8 B | 20.0 B | 13.2 B | 9.1 B | 15.9 B | 22.0 B | |
RATIO | ||||||||
EPS | 17.34 | 7.84 | 7.86 | 11.38 | 12.58 | 17.44 | 27.58 | 251.79 |
PER | 34.03 x | 68.88 x | 56.74 x | 40.07 x | 39.75 x | 38.70 x | 44.42 x | |
BVPS | 129.87 | 60.79 | 71.49 | 82.24 | 95.06 | 114.25 | 149.22 | |
PBV | 4.54 x | 8.88 x | 6.24 x | 5.54 x | 5.26 x | 5.91 x | 8.21 x | |
ROA | 0.0608 | 0.0772 | 0.0713 | 0.1008 | 0.0917 | 0.1114 | 0.1273 | 64.90 |
ROE | 0.1335 | 0.1289 | 0.1099 | 0.1384 | 0.1323 | 0.1526 | 0.1848 | 43.37 |
EV/EBITDA | 17.96 | 38.64 | 27.02 | 22.05 | 21.43 | 20.51 | 25.05 | |
Debt/Equity | 1.2 | 0.67 | 0.54 | 0.37 | 0.44 | 0.37 | 0.45 | |
Debt/TotalCap | 0.54 | 0.4 | 0.35 | 0.27 | 0.31 | 0.27 | 0.31 | |
Debt/EBITDA | 3.76 | 2.71 | 2.17 | 1.39 | 1.67 | 1.21 | 1.31 | |
EBITDA/IntExps | 5.97 | 20.55 | 10.75 | 20.01 | 33.33 | 26.39 | 27.96 | 36.06 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ![]() |
|||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 12.000.000.000 | |
Price | Rp. 1.180 | |
Capitalization | Rp. 14.160 B. | |
OWNERSHIP | ||
Listing Date : 05-MAY-2017 | ||
Lokal 22,82 % | Asing 1,09 % | Lainnya 76,09 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 3 | |
Rating EQUITY | 5 | |
Rating ROE | 2 | |
Rating DER | 4 | |
Rating TOTAL | 4 |
![]() | CLEO - Sariguna Primatirta Tbk. | CLEO - Sariguna Primatirta Tbk. | CLEO - Sariguna Primatirta Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Beverages | ||
Sub Industry | : | Soft Drinks | ||
Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 07-03-2025 | |||
Close | 1180 | Prev Close | 1230 |
Change | -50 (-4.2%) | Range | 1180-1235 |
Bid | 1180 | Offer | 1185 |
Bid Volume | 158300 | Offer Volume | 9800 |
Frequency | 3294 | Value Rp.: 13.142.550.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | ![]() |
||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ![]() |
|||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |