![]() | DILD - Intiland Development Tbk. | DILD - Intiland Development Tbk. | DILD - Intiland Development Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 3 | |
Rating TOTAL | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 10.365.854.185 | |
Price | Rp. 125 | |
Capitalization | Rp. 1.295.731.773.125 | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 69,40 % | Asing 29,25 % | Lainnya 1,35 % |
![]() | DILD - Intiland Development Tbk. | DILD - Intiland Development Tbk. | DILD - Intiland Development Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 292 | 398 | 147 | 165 | 174 | 200 | 185 | |
Market Cap | 3.0 T | 4.1 T | 1.5 T | 1.7 T | 1.8 T | 2.1 T | 1.9 T | -53.66 |
BALANCE SHEET | ||||||||
Cash | 1.0 T | 1.3 T | 1.5 T | 1.8 T | 1.4 T | 776.7 B | 846.2 B | -34.91 |
Total Asset | 13.9 T | 14.7 T | 15.9 T | 16.0 T | 16.9 T | 14.7 T | 13.9 T | -5.44 |
S.T.Borrowing | 4.6 T | 3.7 T | 4.5 T | 4.5 T | 7.1 T | 4.2 T | 3.5 T | |
L.T.Borrowing | 2.8 T | 4.0 T | 5.4 T | 5.6 T | 3.9 T | 4.1 T | 3.6 T | |
Total Equity | 6.4 T | 7.0 T | 6.0 T | 5.9 T | 5.9 T | 6.4 T | 6.8 T | -2.86 |
INCOME STATEMENT | ||||||||
Revenue | 2.4 T | 1.9 T | 2.1 T | 1.8 T | 1.9 T | 3.4 T | 2.0 T | 5.26 |
Gross Profit | 718.5 B | 645.8 B | 825.7 B | 755.3 B | 758.5 B | 1.4 T | 620.6 B | -3.90 |
Operating Profit | 278.9 B | 242.9 B | 512.9 B | 459.4 B | 485.5 B | 1.2 T | 363.3 B | 49.57 |
Net.Profit | 122.9 B | 6.5 B | 39.5 B | -77.2 B | -91.2 B | 99.8 B | 285.1 B | 4286.15 |
EBITDA | 296.5 B | 289.4 B | 524.5 B | 469.4 B | 492.7 B | 1.2 T | 366.7 B | 26.71 |
Interest Expense | 209.3 B | 232.2 B | 298.0 B | 295.6 B | 306.2 B | 294.3 B | 307.6 B | |
RATIO | ||||||||
EPS | 11.82 | 0.63 | 3.79 | -7.43 | -8.77 | 9.6 | 27.42 | 4252.38 |
PER | 24.70 x | 631.75 x | 38.79 x | -22.21 x | -19.84 x | 20.83 x | 6.75 x | |
BVPS | 620.6 | 678.91 | 576.26 | 573.38 | 571.67 | 614.11 | 655.83 | |
PBV | 0.47 x | 0.59 x | 0.26 x | 0.29 x | 0.30 x | 0.33 x | 0.28 x | |
ROA | 0.0089 | 0.0004 | 0.0025 | -0.0048 | -0.0054 | 0.0068 | 0.0204 | 5000.00 |
ROE | 0.0191 | 0.0009 | 0.0066 | -0.013 | -0.0154 | 0.0157 | 0.0419 | 4555.56 |
EV/EBITDA | 31.86 | 36.12 | 18.94 | 21.39 | 22.98 | 8.18 | 22.41 | |
Debt/Equity | 1.16 | 1.09 | 1.66 | 1.7 | 1.85 | 1.31 | 1.05 | |
Debt/TotalCap | 0.54 | 0.52 | 0.62 | 0.63 | 0.65 | 0.57 | 0.51 | |
Debt/EBITDA | 25.08 | 26.42 | 18.87 | 21.52 | 22.21 | 7.08 | 19.49 | |
EBITDA/IntExps | 1.42 | 1.25 | 1.76 | 1.59 | 1.61 | 4 | 1.19 | -4.80 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 10.365.854.185 | |
Price | Rp. 125 | |
Capitalization | Rp. 1.296 B. | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 69,40 % | Asing 29,25 % | Lainnya 1,35 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 3 | |
Rating TOTAL | 5 |
![]() | DILD - Intiland Development Tbk. | DILD - Intiland Development Tbk. | DILD - Intiland Development Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 07-03-2025 | |||
Close | 125 | Prev Close | 125 |
Change | - | Range | 122-126 |
Bid | 124 | Offer | 125 |
Bid Volume | 102700 | Offer Volume | 1624600 |
Frequency | 653 | Value Rp.: 1.190.201.700 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |