 | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (4) | : | COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.412.000.000 | |
| Price | Rp. 362 | |
| Capitalization | Rp. 2.683.144.000.000 | |
| OWNERSHIP | ||
| Listing Date : 08-AUG-2022 | ||
| Lokal 12,30 % | Asing 2,70 % | Lainnya 85,00 % |
| ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (4) | : | COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | ||||
| Last Price | 212 | 230 | 370 | |||||
| Market Cap | 1.6 T | 1.7 T | 2.7 T | 68.75 | ||||
| BALANCE SHEET | ||||||||
| Cash | 321.6 B | 172.3 B | 253.7 B | -21.11 | ||||
| Total Asset | 1.9 T | 2.3 T | 2.6 T | 36.84 | ||||
| S.T.Borrowing | 65.7 B | 221.3 B | 203.0 B | |||||
| L.T.Borrowing | 167.5 B | 245.7 B | 349.8 B | |||||
| Total Equity | 1.7 T | 1.9 T | 2.0 T | 17.65 | ||||
| INCOME STATEMENT | ||||||||
| Revenue | 457.4 B | 806.1 B | 893.8 B | 95.41 | ||||
| Gross Profit | 131.6 B | 189.9 B | 198.4 B | 50.76 | ||||
| Operating Profit | 97.7 B | 155.7 B | 165.1 B | 68.99 | ||||
| Net.Profit | 83.0 B | 146.6 B | 179.2 B | 115.90 | ||||
| EBITDA | 184.5 B | 244.3 B | 257.5 B | 39.57 | ||||
| Interest Expense | 5.6 B | 9.0 B | 27.6 B | |||||
| RATIO | ||||||||
| EPS | 11.22 | 19.8 | 24.21 | 115.78 | ||||
| PER | 18.89 x | 11.61 x | 15.28 x | |||||
| BVPS | 224.66 | 250.04 | 272.28 | |||||
| PBV | 0.94 x | 0.92 x | 1.36 x | |||||
| ROA | 0.0437 | 0.0632 | 0.0697 | 59.50 | ||||
| ROE | 0.0498 | 0.0791 | 0.0888 | 78.31 | ||||
| EV/EBITDA | 8.04 | 8.19 | 11.81 | |||||
| Debt/Equity | 0.14 | 0.25 | 0.27 | |||||
| Debt/TotalCap | 0.12 | 0.2 | 0.22 | |||||
| Debt/EBITDA | 1.26 | 1.91 | 2.15 | |||||
| EBITDA/IntExps | 33.01 | 27.11 | 9.34 | -71.71 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.412.000.000 | |
| Price | Rp. 362 | |
| Capitalization | Rp. 2.683 B. | |
| OWNERSHIP | ||
| Listing Date : 08-AUG-2022 | ||
| Lokal 12,30 % | Asing 2,70 % | Lainnya 85,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | ELPI - Pelayaran Nasional Ekalya Purnamasari Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (4) | : | COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 362 | Prev Close | 364 |
| Change | -2 (-0.6%) | Range | 360-366 |
| Bid | 360 | Offer | 362 |
| Bid Volume | 20200 | Offer Volume | 20800 |
| Frequency | 1279 | Value Rp.: 834.180.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |