 | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.109.953.847 | |
| Price | Rp. 24 | |
| Capitalization | Rp. 26.638.892.328 | |
| OWNERSHIP | ||
| Listing Date : 43783 | ||
| Lokal 67,95 % | Asing 0,12 % | Lainnya 31,93 % |
| ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | ||
| Last Price | 143 | 75 | 72 | 50 | 29000 | |||
| Market Cap | 91.5 B | 48.0 B | 79.9 B | 55.5 B | 32.2 B | -64.81 | ||
| BALANCE SHEET | ||||||||
| Cash | 1.6 B | 1.1 B | 1.5 B | 1.9 B | 2.2 B | 37.50 | ||
| Total Asset | 77.4 B | 84.8 B | 99.5 B | 97.6 B | 100.7 B | 30.10 | ||
| S.T.Borrowing | 23.5 B | 28.6 B | 2.2 B | 1.3 B | 2.9 B | |||
| L.T.Borrowing | 1.5 B | 2.5 B | 1.1 B | 457.3 M | 828.6 M | |||
| Total Equity | 52.3 B | 53.7 B | 96.3 B | 95.9 B | 97.0 B | 85.47 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 34.8 B | 38.3 B | 49.6 B | 44.4 B | 45.6 B | 31.03 | ||
| Gross Profit | 5.9 B | 5.5 B | 5.1 B | 2.9 B | 2.9 B | -50.85 | ||
| Operating Profit | 3.0 B | 3.1 B | 2.7 B | 714.6 M | 883.2 M | -70.56 | ||
| Net.Profit | 1.0 B | 1.0 B | 1.9 B | 609.2 M | 727.3 M | -27.27 | ||
| EBITDA | 4.2 B | 4.3 B | 4.6 B | 1.9 B | 2.2 B | -47.62 | ||
| Interest Expense | 1.8 B | 2.1 B | 2.4 B | 143.8 M | 90.4 M | |||
| RATIO | ||||||||
| EPS | 1.63 | 1.58 | 1.7 | 0.55 | 0.66 | -59.51 | ||
| PER | 87.73 x | 47.47 x | 42.35 x | 90.91 x | 43.94 x | |||
| BVPS | 81.73 | 83.98 | 86.73 | 86.39 | 87.43 | |||
| PBV | 1.75 x | 0.89 x | 0.83 x | 0.58 x | 0.33 x | |||
| ROA | 0.0135 | 0.0119 | 0.0188 | 0.0062 | 0.0072 | -46.67 | ||
| ROE | 0.0199 | 0.0188 | 0.0194 | 0.0064 | 0.0075 | -62.31 | ||
| EV/EBITDA | 27.07 | 17.99 | 17.84 | 28.49 | 15.36 | |||
| Debt/Equity | 0.48 | 0.58 | 0.03 | 0.02 | 0.04 | |||
| Debt/TotalCap | 0.32 | 0.37 | 0.03 | 0.02 | 0.04 | |||
| Debt/EBITDA | 5.9 | 7.17 | 0.71 | 0.88 | 1.68 | |||
| EBITDA/IntExps | 2.37 | 2.05 | 1.9 | 13.49 | 24.25 | 923.21 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.109.953.847 | |
| Price | Rp. 24 | |
| Capitalization | Rp. 27 B. | |
| OWNERSHIP | ||
| Listing Date : 43783 | ||
| Lokal 67,95 % | Asing 0,12 % | Lainnya 31,93 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 24 | Prev Close | 23 |
| Change | 1 (4.2%) | Range | 23-24 |
| Bid | 23 | Offer | 24 |
| Bid Volume | 15300 | Offer Volume | 174200 |
| Frequency | 18 | Value Rp.: 2.475.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |