 | HILL - Hillcon Tbk. | HILL - Hillcon Tbk. | HILL - Hillcon Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (3) | : | COMPOSITE, MBX, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, MBX, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.948.300.000 | |
| Price | Rp. 2.060 | |
| Capitalization | Rp. 6.073.498.000.000 | |
| OWNERSHIP | ||
| Listing Date : 01-Mar-23 | ||
| Lokal 78,75 % | Asing 5,10 % | Lainnya 16,15 % |
| HILL - Hillcon Tbk. | HILL - Hillcon Tbk. | HILL - Hillcon Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (3) | : | COMPOSITE, MBX, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, MBX, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q23 | 3Q24 | CAGR 5Y(%) | |||||
| Last Price | 2490 | 2120 | ||||||
| Market Cap | 7.3 T | 6.3 T | -13.70 | |||||
| BALANCE SHEET | ||||||||
| Cash | 127.0 B | 112.5 B | -11.42 | |||||
| Total Asset | 4.5 T | 6.0 T | 33.33 | |||||
| S.T.Borrowing | 2.0 T | 2.5 T | ||||||
| L.T.Borrowing | 796.3 B | 1.8 T | ||||||
| Total Equity | 1.7 T | 1.7 T | ||||||
| INCOME STATEMENT | ||||||||
| Revenue | 2.9 T | 2.7 T | -6.90 | |||||
| Gross Profit | 680.2 B | 339.7 B | -50.06 | |||||
| Operating Profit | 519.2 B | 326.7 B | -37.08 | |||||
| Net.Profit | 261.1 B | 8.7 B | -96.67 | |||||
| EBITDA | 792.2 B | 715.9 B | -9.63 | |||||
| Interest Expense | 177.1 B | 285.9 B | ||||||
| RATIO | ||||||||
| EPS | 90.05 | 3.02 | -96.65 | |||||
| PER | 27.65 x | 701.99 x | ||||||
| BVPS | 585.45 | 582.42 | ||||||
| PBV | 4.25 x | 3.64 x | ||||||
| ROA | 0.0578 | 0.0015 | -97.40 | |||||
| ROE | 0.1513 | 0.0051 | -96.63 | |||||
| EV/EBITDA | 12.63 | 14.59 | ||||||
| Debt/Equity | 1.62 | 2.51 | ||||||
| Debt/TotalCap | 0.62 | 0.71 | ||||||
| Debt/EBITDA | 3.52 | 6.01 | ||||||
| EBITDA/IntExps | 4.47 | 2.5 | -44.07 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.948.300.000 | |
| Price | Rp. 2.060 | |
| Capitalization | Rp. 6.073 B. | |
| OWNERSHIP | ||
| Listing Date : 01-Mar-23 | ||
| Lokal 78,75 % | Asing 5,10 % | Lainnya 16,15 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| HILL - Hillcon Tbk. | HILL - Hillcon Tbk. | HILL - Hillcon Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (3) | : | COMPOSITE, MBX, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, MBX, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 2060 | Prev Close | 2070 |
| Change | -10 (-0.5%) | Range | 1995-2080 |
| Bid | 2040 | Offer | 2070 |
| Bid Volume | 8300 | Offer Volume | 11000 |
| Frequency | 775 | Value Rp.: 12.154.048.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |