 | HOTL - Saraswati Griya Lestari Tbk. | HOTL - Saraswati Griya Lestari Tbk. | HOTL - Saraswati Griya Lestari Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.550.001.452 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 177.500.072.600 | |
| OWNERSHIP | ||
| Listing Date : 41284 | ||
| Lokal 99,58 % | Asing 0,00 % | Lainnya 0,42 % |
| HOTL - Saraswati Griya Lestari Tbk. | HOTL - Saraswati Griya Lestari Tbk. | HOTL - Saraswati Griya Lestari Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 4Q17 | 4Q18 | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q24 | CAGR 5Y(%) |
| Last Price | 95 | 102 | 156 | 50 | 50 | 50 | 50 | |
| Market Cap | 337.3 B | 362.1 B | 553.8 B | 177.5 B | 177.5 B | 177.5 B | 177.5 B | -50.98 |
| BALANCE SHEET | ||||||||
| Cash | 6.3 B | 10.6 B | 9.1 B | 9.1 B | 5.8 B | 867.6 M | 939.4 M | -91.14 |
| Total Asset | 1.1 T | 1.2 T | 1.4 T | 1.3 T | 1.3 T | 371.5 B | 443.3 B | -63.06 |
| S.T.Borrowing | 290.4 B | 229.0 B | 187.6 B | 922.7 B | 931.8 B | 64.6 B | 63.9 B | |
| L.T.Borrowing | 410.7 B | 596.7 B | 795.1 B | 79.0 B | 77.3 B | 10.2 B | 13.0 B | |
| Total Equity | 389.3 B | 379.4 B | 371.6 B | 328.4 B | 300.3 B | 296.7 B | 366.4 B | -3.43 |
| INCOME STATEMENT | ||||||||
| Revenue | 101.3 B | 124.1 B | 124.4 B | 58.4 B | 62.9 B | 2.1 B | 3.0 B | -97.58 |
| Gross Profit | 69.1 B | 69.6 B | 66.7 B | 9.9 B | 13.1 B | 1.3 B | 1.7 B | -97.56 |
| Operating Profit | 19.9 B | 8.4 B | 3.2 B | -33.8 B | -27.5 B | -408.7 M | -5.2 B | -161.90 |
| Net.Profit | 13.4 B | -11.1 B | -8.3 B | -48.2 B | -33.4 B | -141.6 M | 69.9 B | 729.73 |
| EBITDA | 20.6 B | 10.3 B | 19.5 B | -15.7 B | -9.5 B | -139.9 M | -550.1 M | -105.34 |
| Interest Expense | 26.0 B | 19.8 B | 6.7 B | 15.3 B | 886.6 M | 394.4 M | 1.4 B | |
| RATIO | ||||||||
| EPS | 3.72 | -3.08 | -2.29 | -13.39 | -9.28 | -0.04 | 19.41 | 730.19 |
| PER | 25.54 x | -33.14 x | -68.12 x | -3.73 x | -5.39 x | -1,250.00 x | 2.58 x | |
| BVPS | 109.65 | 106.86 | 104.68 | 92.5 | 84.61 | 83.57 | 103.22 | |
| PBV | 0.87 x | 0.95 x | 1.49 x | 0.54 x | 0.59 x | 0.60 x | 0.48 x | |
| ROA | 0.0123 | -0.0092 | -0.0061 | -0.0362 | -0.0255 | -0.0004 | 0.1577 | 1814.13 |
| ROE | 0.0344 | -0.0292 | -0.0222 | -0.1468 | -0.1112 | -0.0005 | 0.1907 | 753.08 |
| EV/EBITDA | 50.2 | 114.74 | 78.19 | -74.37 | -124.4 | -1797.7 | -460.63 | |
| Debt/Equity | 1.8 | 2.18 | 2.64 | 3.05 | 3.36 | 0.25 | 0.21 | |
| Debt/TotalCap | 0.64 | 0.69 | 0.73 | 0.75 | 0.77 | 0.2 | 0.17 | |
| Debt/EBITDA | 34.1 | 80.49 | 50.31 | -63.67 | -106.32 | -534.92 | -139.66 | |
| EBITDA/IntExps | 0.79 | 0.52 | 2.94 | -1.03 | -10.71 | -0.35 | -0.39 | -175.00 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.550.001.452 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 178 B. | |
| OWNERSHIP | ||
| Listing Date : 41284 | ||
| Lokal 99,58 % | Asing 0,00 % | Lainnya 0,42 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| HOTL - Saraswati Griya Lestari Tbk. | HOTL - Saraswati Griya Lestari Tbk. | HOTL - Saraswati Griya Lestari Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |