 | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (23) | : | IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Index (23) | : | IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Board | : | 23 Index IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.661.908.000 | |
| Price | Rp. 10.550 | |
| Capitalization | Rp. 123.033.129.400.000 | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2010 | ||
| Lokal 7,14 % | Asing 12,86 % | Lainnya 80,00 % |
| ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (23) | : | IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Index (23) | : | IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Board | : | 23 Index IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 8825 | 12025 | 10075 | 8350 | 8650 | 11075 | 12050 | |
| Market Cap | 102.9 T | 140.2 T | 117.5 T | 97.4 T | 100.9 T | 129.2 T | 140.5 T | 0.21 |
| BALANCE SHEET | ||||||||
| Cash | 6.1 T | 6.7 T | 7.5 T | 9.2 T | 13.1 T | 16.2 T | 19.3 T | 188.06 |
| Total Asset | 33.8 T | 37.8 T | 102.2 T | 107.3 T | 113.6 T | 118.9 T | 124.2 T | 228.57 |
| S.T.Borrowing | 7.4 T | 7.0 T | 8.6 T | 19.1 T | 10.6 T | 9.8 T | 10.8 T | |
| L.T.Borrowing | 4.5 T | 5.5 T | 45.9 T | 35.4 T | 47.1 T | 47.0 T | 45.7 T | |
| Total Equity | 21.9 T | 25.2 T | 47.7 T | 52.8 T | 56.0 T | 62.2 T | 67.7 T | 168.65 |
| INCOME STATEMENT | ||||||||
| Revenue | 29.5 T | 32.8 T | 33.9 T | 42.6 T | 48.9 T | 51.3 T | 55.5 T | 69.21 |
| Gross Profit | 9.6 T | 11.3 T | 12.3 T | 15.5 T | 16.0 T | 18.6 T | 20.6 T | 82.30 |
| Operating Profit | 5.0 T | 5.8 T | 6.4 T | 8.8 T | 9.6 T | 10.9 T | 12.0 T | 106.90 |
| Net.Profit | 3.5 T | 3.9 T | 4.0 T | 5.0 T | 3.3 T | 7.1 T | 8.1 T | 107.69 |
| EBITDA | 5.3 T | 5.9 T | 6.7 T | 9.2 T | 9.9 T | 11.2 T | 12.2 T | 106.78 |
| Interest Expense | 187.5 B | 118.7 B | 844.9 B | 1.3 T | 4.3 T | 1.5 T | 1.5 T | |
| RATIO | ||||||||
| EPS | 297.86 | 332.1 | 338.7 | 424.75 | 282.84 | 603.42 | 696.52 | 109.73 |
| PER | 29.63 x | 36.21 x | 29.75 x | 19.66 x | 30.58 x | 18.35 x | 17.30 x | |
| BVPS | 1879.91 | 2163.58 | 4089.29 | 4531.6 | 4801.39 | 5330.44 | 5806.4 | |
| PBV | 4.69 x | 5.56 x | 2.46 x | 1.84 x | 1.80 x | 2.08 x | 2.08 x | |
| ROA | 0.103 | 0.1029 | 0.0388 | 0.0463 | 0.0291 | 0.0594 | 0.0656 | -36.25 |
| ROE | 0.159 | 0.154 | 0.0831 | 0.094 | 0.0591 | 0.1136 | 0.1203 | -21.88 |
| EV/EBITDA | 20.39 | 24.58 | 24.71 | 15.53 | 14.68 | 15.19 | 14.61 | |
| Debt/Equity | 0.54 | 0.5 | 1.14 | 1.03 | 1.03 | 0.91 | 0.83 | |
| Debt/TotalCap | 0.35 | 0.33 | 0.53 | 0.51 | 0.51 | 0.48 | 0.45 | |
| Debt/EBITDA | 2.23 | 2.11 | 8.18 | 5.93 | 5.82 | 5.08 | 4.64 | |
| EBITDA/IntExps | 28.44 | 50.04 | 7.88 | 6.94 | 2.33 | 7.58 | 7.89 | -84.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.661.908.000 | |
| Price | Rp. 10.550 | |
| Capitalization | Rp. 123.033 B. | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2010 | ||
| Lokal 7,14 % | Asing 12,86 % | Lainnya 80,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (23) | : | IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Index (23) | : | IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Board | : | 23 Index IDX30, IDXLQ45LCL, ESGS KEHATI, MNC36, IDXHIDIV20, IDXG30, MBX, COMPOSITE, IDXNONCYC, ESGSKEHATI, IDXSHAGROW, IDXVESTA28, ESGQ KEHATI, KOMPAS100, BISNIS-27, ISSI, Investor33, SRI-KEHATI, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 10550 | Prev Close | 10350 |
| Change | 200 (1.9%) | Range | 10275-10725 |
| Bid | 10550 | Offer | 10575 |
| Bid Volume | 2100 | Offer Volume | 5500 |
| Frequency | 3290 | Value Rp.: 34.636.025.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |
||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |