 | IDEA - Idea Indonesia Akademi Tbk. | IDEA - Idea Indonesia Akademi Tbk. | IDEA - Idea Indonesia Akademi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Education and Support Services | ||
| Sub Industry | : | Education Services | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Board | : | 2 Index COMPOSITE, ABX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.062.437.500 | |
| Price | Rp. 36 | |
| Capitalization | Rp. 38.247.750.000 | |
| OWNERSHIP | ||
| Listing Date : 09-Sep-21 | ||
| Lokal 99,52 % | Asing 0,48 % | Lainnya 0,00 % |
| IDEA - Idea Indonesia Akademi Tbk. | IDEA - Idea Indonesia Akademi Tbk. | IDEA - Idea Indonesia Akademi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Education and Support Services | ||
| Sub Industry | : | Education Services | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Board | : | 2 Index COMPOSITE, ABX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||||
| Last Price | 59 | 158 | 33000 | |||||
| Market Cap | 62.7 B | 167.9 B | 35.1 B | -44.02 | ||||
| BALANCE SHEET | ||||||||
| Cash | 11.8 B | 3.1 B | 2.2 B | -81.36 | ||||
| Total Asset | 80.7 B | 80.1 B | 77.6 B | -3.84 | ||||
| S.T.Borrowing | 6.1 B | 7.6 B | 6.5 B | |||||
| L.T.Borrowing | 12.7 B | 10.6 B | 8.2 B | |||||
| Total Equity | 61.9 B | 62.0 B | 63.0 B | 1.78 | ||||
| INCOME STATEMENT | ||||||||
| Revenue | 7.4 B | 9.1 B | 11.0 B | 48.65 | ||||
| Gross Profit | 5.0 B | 6.0 B | 7.1 B | 42.00 | ||||
| Operating Profit | 1.0 B | 1.6 B | 1.6 B | 60.00 | ||||
| Net.Profit | 339.7 M | 871.2 M | 957.1 M | 181.75 | ||||
| EBITDA | 2.7 B | 3.7 B | 4.1 B | 51.85 | ||||
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 0.31 | 0.79 | 0.87 | 180.65 | ||||
| PER | 190.32 x | 200.00 x | 37.93 x | |||||
| BVPS | 58.25 | 58.32 | 59.27 | |||||
| PBV | 1.01 x | 2.71 x | 0.56 x | |||||
| ROA | 0.0042 | 0.0109 | 0.0123 | 192.86 | ||||
| ROE | 0.0055 | 0.0141 | 0.0152 | 176.36 | ||||
| EV/EBITDA | 26.11 | 48.89 | 11.47 | |||||
| Debt/Equity | 0.3 | 0.29 | 0.23 | |||||
| Debt/TotalCap | 0.23 | 0.23 | 0.19 | |||||
| Debt/EBITDA | 7.04 | 4.85 | 3.53 | |||||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.062.437.500 | |
| Price | Rp. 36 | |
| Capitalization | Rp. 38 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Sep-21 | ||
| Lokal 99,52 % | Asing 0,48 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| IDEA - Idea Indonesia Akademi Tbk. | IDEA - Idea Indonesia Akademi Tbk. | IDEA - Idea Indonesia Akademi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Education and Support Services | ||
| Sub Industry | : | Education Services | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Board | : | 2 Index COMPOSITE, ABX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 36 | Prev Close | 37 |
| Change | -1 (-2.8%) | Range | 36-40 |
| Bid | 36 | Offer | 37 |
| Bid Volume | 48500 | Offer Volume | 75000 |
| Frequency | 38 | Value Rp.: 8.531.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |