 | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Reinsurance | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 517.791.681 | |
| Price | Rp. 930 | |
| Capitalization | Rp. 481.546.263.330 | |
| OWNERSHIP | ||
| Listing Date : 04-Sep-89 | ||
| Lokal 50,70 % | Asing 48,29 % | Lainnya 1,01 % |
| MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Reinsurance | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 5500 | 6225 | 4480 | 4870 | 4350 | 1895 | 1010 | |
| Market Cap | 2.8 T | 3.2 T | 2.3 T | 2.5 T | 2.3 T | 981.2 B | 523.0 B | -83.66 |
| BALANCE SHEET | ||||||||
| Cash | 5.3 B | 5.4 B | 17.2 B | 12.9 B | 169.2 B | 11.3 B | 102.0 B | 1788.89 |
| Total Asset | 3.0 T | 3.7 T | 4.1 T | 4.2 T | 4.4 T | 4.5 T | 5.2 T | 40.54 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 1.6 T | 2.1 T | 2.5 T | 2.5 T | 3.0 T | 3.1 T | 3.6 T | |
| Total Equity | 1.3 T | 1.6 T | 1.6 T | 1.7 T | 1.4 T | 1.4 T | 1.5 T | -6.25 |
| INCOME STATEMENT | ||||||||
| Revenue | 723.1 B | 966.2 B | 1.0 T | 1.1 T | 1.1 T | 1.2 T | 1.6 T | 65.60 |
| Gross Profit | 119.3 B | 5.6 B | ||||||
| Operating Profit | 85.0 B | 142.5 B | 66.5 B | 27.7 B | 20.6 B | 44.8 B | 50.5 B | -64.56 |
| Net.Profit | 81.6 B | 128.2 B | 61.0 B | 29.9 B | 37.3 B | 38.9 B | 69.6 B | -45.71 |
| EBITDA | 89.4 B | 147.8 B | 71.7 B | 32.5 B | 24.8 B | 49.0 B | 55.1 B | -62.72 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 157.5 | 247.67 | 117.73 | 57.75 | 72.02 | 75.07 | 134.48 | -45.70 |
| PER | 34.92 x | 25.13 x | 38.05 x | 84.33 x | 60.40 x | 25.24 x | 7.51 x | |
| BVPS | 2589.11 | 3000.28 | 3096.91 | 3317.22 | 2615.22 | 2740.35 | 2958.06 | |
| PBV | 2.12 x | 2.07 x | 1.45 x | 1.47 x | 1.66 x | 0.69 x | 0.34 x | |
| ROA | 0.0273 | 0.0351 | 0.0149 | 0.0071 | 0.0085 | 0.0087 | 0.0135 | -61.54 |
| ROE | 0.0608 | 0.0826 | 0.038 | 0.0174 | 0.0275 | 0.0274 | 0.0455 | -44.92 |
| EV/EBITDA | 50.23 | 35.96 | 66.76 | 154.01 | 205.16 | 82.15 | 73.63 | |
| Debt/Equity | 1.23 | 1.35 | 1.55 | 1.46 | 2.22 | 2.15 | 2.38 | |
| Debt/TotalCap | 0.55 | 0.57 | 0.61 | 0.59 | 0.69 | 0.68 | 0.7 | |
| Debt/EBITDA | 18.44 | 14.19 | 34.64 | 76.93 | 121.26 | 62.36 | 65.99 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 517.791.681 | |
| Price | Rp. 930 | |
| Capitalization | Rp. 482 B. | |
| OWNERSHIP | ||
| Listing Date : 04-Sep-89 | ||
| Lokal 50,70 % | Asing 48,29 % | Lainnya 1,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Reinsurance | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 930 | Prev Close | 745 |
| Change | 185 (19.9%) | Range | 750-930 |
| Bid | 930 | Offer | 0 |
| Bid Volume | 1114400 | Offer Volume | 0 |
| Frequency | 194 | Value Rp.: 256.666.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |