 | MSIE - Multisarana Intan Eduka Tbk. | MSIE - Multisarana Intan Eduka Tbk. | MSIE - Multisarana Intan Eduka Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Board | : | 2 Index COMPOSITE, ABX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.460.007.754 | |
| Price | Rp. 18 | |
| Capitalization | Rp. 26.280.139.572 | |
| OWNERSHIP | ||
| Listing Date : 10-AUG-2023 | ||
| Lokal 24,54 % | Asing 0,12 % | Lainnya 75,34 % |
| MSIE - Multisarana Intan Eduka Tbk. | MSIE - Multisarana Intan Eduka Tbk. | MSIE - Multisarana Intan Eduka Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Board | : | 2 Index COMPOSITE, ABX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q23 | 3Q24 | CAGR 5Y(%) | |||||
| Last Price | 34000 | 12000 | ||||||
| Market Cap | 49.6 B | 17.5 B | -64.72 | |||||
| BALANCE SHEET | ||||||||
| Cash | 32.5 B | 12.0 B | -63.08 | |||||
| Total Asset | 125.8 B | 136.1 B | 8.19 | |||||
| S.T.Borrowing | 4.2 B | 14.2 B | ||||||
| L.T.Borrowing | 7.3 B | 8.6 B | ||||||
| Total Equity | 114.3 B | 113.3 B | -0.87 | |||||
| INCOME STATEMENT | ||||||||
| Revenue | 3.4 B | 4.8 B | 41.18 | |||||
| Gross Profit | 2.1 B | 2.1 B | ||||||
| Operating Profit | 697.0 M | 626.7 M | -10.09 | |||||
| Net.Profit | 1.2 B | 228.7 M | -80.94 | |||||
| EBITDA | 1.3 B | 1.5 B | 15.38 | |||||
| Interest Expense | 220.0 M | 319.0 M | ||||||
| RATIO | ||||||||
| EPS | 0.79 | 0.15 | -81.01 | |||||
| PER | 43.04 x | 80.00 x | ||||||
| BVPS | 78.31 | 77.57 | ||||||
| PBV | 0.43 x | 0.15 x | ||||||
| ROA | 0.0095 | 0.0017 | -82.11 | |||||
| ROE | 0.0104 | 0.002 | -80.77 | |||||
| EV/EBITDA | 22.31 | 18.69 | ||||||
| Debt/Equity | 0.1 | 0.2 | ||||||
| Debt/TotalCap | 0.09 | 0.17 | ||||||
| Debt/EBITDA | 8.96 | 15.05 | ||||||
| EBITDA/IntExps | 5.82 | 4.75 | -18.38 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.460.007.754 | |
| Price | Rp. 18 | |
| Capitalization | Rp. 26 B. | |
| OWNERSHIP | ||
| Listing Date : 10-AUG-2023 | ||
| Lokal 24,54 % | Asing 0,12 % | Lainnya 75,34 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| MSIE - Multisarana Intan Eduka Tbk. | MSIE - Multisarana Intan Eduka Tbk. | MSIE - Multisarana Intan Eduka Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Index (2) | : | COMPOSITE, ABX | ||
| Board | : | 2 Index COMPOSITE, ABX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 18 | Prev Close | 17 |
| Change | 1 (5.6%) | Range | 17-18 |
| Bid | 18 | Offer | 0 |
| Bid Volume | 12964000 | Offer Volume | 0 |
| Frequency | 67 | Value Rp.: 43.223.900 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |