Fundamental IDX EPS MYOR - Stock Screener 21Stock Screener 21 Plus

		MYOR - Mayora Indah Tbk.	MYOR - Mayora Indah Tbk.	MYOR - Mayora Indah Tbk.

Sector	:	Consumer Non-Cyclicals
Sub Sector	:	Food and Beverage
Industry	:	Processed Foods
Sub Industry	:	Processed Foods
Index (13)	:	I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Index (13)	:	I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Board	:	13 Index I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Fasilitas Marjin	:	Saham yang bisa diperdagangkan dengan fasilitas marjin
Pre Opening	:	Saham dapat diperdagangan melalui sesi Pre-opening
Corporate Action	:	-

EPS CHART [YoY]

EARNING PER SHARE (% PRICE)
Benchmark to Others :
A Exceptional
B Excellent
C Very Good
D Good
E Fair
F Poor
Percent (%) of Price	≤ 0	0-1.05	1.05-2.3	2.3-4.23	> 4.23

RATING & BTO MATRIX
Benchmark to Others :
A Exceptional
B Excellent
C Very Good
D Good
E Fair
F Poor
RATING
RATING	⁰	¹	²	³	⁴	⁵
RATING	⁰	¹	²	³	⁴	⁵

RATING FUNDAMENTAL
Rating EPS		3
Rating ROA		1
Rating EQUITY		4
Rating ROE		1
Rating DER		4
Rating TOTAL		1

MARKET CAPITALIZATION
Listed Share	22.358.699.725
Price	Rp. 2.310
Capitalization	Rp. 51.648.596.364.750
OWNERSHIP
Listing Date : 33058
Lokal 7,71 %	Asing 7,79 %	Lainnya 84,50 %

		MYOR - Mayora Indah Tbk.	MYOR - Mayora Indah Tbk.	MYOR - Mayora Indah Tbk.

Sector	:	Consumer Non-Cyclicals
Sub Sector	:	Food and Beverage
Industry	:	Processed Foods
Sub Industry	:	Processed Foods
Index (13)	:	I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Index (13)	:	I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Board	:	13 Index I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Fasilitas Marjin	:	Saham yang bisa diperdagangkan dengan fasilitas marjin
Pre Opening	:	Saham dapat diperdagangan melalui sesi Pre-opening
Corporate Action	:	-

EPS CHART [YoY]

YoY TTM

EARNING PER SHARE (% PRICE)
Benchmark to Others :
A Exceptional
B Excellent
C Very Good
D Good
E Fair
F Poor
Percent (%) of Price	≤ 0	0-1.05	1.05-2.3	2.3-4.23	> 4.23

Financial Statements

Description	3Q18	3Q19	3Q20	3Q21	3Q22	3Q23	3Q24	CAGR 5Y(%)
Last Price	2720	2230	2380	2360	1830	2550	2550
Market Cap	60.8 T	49.9 T	53.2 T	52.8 T	40.9 T	57.0 T	57.0 T	14.23
BALANCE SHEET
Cash	2.0 T	2.1 T	3.3 T	3.3 T	3.5 T	3.2 T	4.5 T	114.29
Total Asset	18.0 T	18.2 T	19.0 T	20.1 T	22.5 T	23.4 T	30.3 T	66.48
S.T.Borrowing	4.7 T	4.3 T	3.1 T	5.1 T	6.8 T	5.2 T	8.7 T
L.T.Borrowing	5.5 T	4.8 T	5.0 T	4.0 T	3.7 T	4.1 T	5.6 T
Total Equity	7.9 T	9.0 T	10.8 T	11.1 T	11.9 T	14.1 T	16.1 T	78.89
INCOME STATEMENT
Revenue	17.3 T	18.0 T	17.6 T	19.9 T	22.2 T	22.9 T	25.6 T	42.22
Gross Profit	4.5 T	5.5 T	5.3 T	5.1 T	4.7 T	6.1 T	6.1 T	10.91
Operating Profit	1.5 T	1.9 T	1.9 T	1.4 T	1.5 T	2.8 T	2.7 T	42.11
Net.Profit	1.1 T	1.1 T	1.6 T	977.9 B	1.1 T	2.0 T	2.0 T	81.82
EBITDA	1.5 T	2.0 T	2.0 T	1.5 T	1.6 T	2.9 T	2.8 T	40.00
Interest Expense	348.1 B	366.7 B	252.6 B	233.5 B	280.7 B	247.0 B	250.8 B
RATIO
EPS	49.11	48.93	69.49	43.66	48.42	90.45	89.98	83.90
PER	55.39 x	45.58 x	34.25 x	54.05 x	37.79 x	28.19 x	28.34 x
BVPS	351.6	403.07	483.62	494.99	533.98	630.32	719.32
PBV	7.74 x	5.53 x	4.92 x	4.77 x	3.43 x	4.05 x	3.55 x
ROA	0.0611	0.0602	0.0819	0.0486	0.0482	0.0865	0.0665	10.47
ROE	0.1399	0.1216	0.144	0.0884	0.0909	0.1438	0.1253	3.04
EV/EBITDA	45.29	28.84	29.68	39.1	30.78	21.88	23.52
Debt/Equity	1.29	1.02	0.76	0.82	0.88	0.66	0.89
Debt/TotalCap	0.56	0.5	0.43	0.45	0.47	0.4	0.47
Debt/EBITDA	6.67	4.65	4.18	6.06	6.77	3.23	5.02
EBITDA/IntExps	4.38	5.38	7.75	6.4	5.55	11.68	11.31	110.22

RATING & BTO MATRIX
Benchmark to Others :
A Exceptional
B Excellent
C Very Good
D Good
E Fair
F Poor
RATING
RATING	⁰	¹	²	³	⁴	⁵
RATING	⁰	¹	²	³	⁴	⁵

MARKET CAPITALIZATION
Listed Share		22.358.699.725
Price		Rp. 2.310
Capitalization		Rp. 51.649 B.
OWNERSHIP
Listing Date : 33058
Lokal 7,71 %	Asing 7,79 %	Lainnya 84,50 %

RATING FUNDAMENTAL
Rating EPS		3
Rating ROA		1
Rating EQUITY		4
Rating ROE		1
Rating DER		4
Rating TOTAL		1

EARNING PER SHARE

		MYOR - Mayora Indah Tbk.	MYOR - Mayora Indah Tbk.	MYOR - Mayora Indah Tbk.

Sector	:	Consumer Non-Cyclicals
Sub Sector	:	Food and Beverage
Industry	:	Processed Foods
Sub Industry	:	Processed Foods
Index (13)	:	I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Index (13)	:	I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Board	:	13 Index I-GRADE, MNC36, COMPOSITE, IDXNONCYC, MBX, IDXVESTA28, ISSI, KOMPAS100, BISNIS-27, Investor33, IDXQ30, JII70, IDX80
Fasilitas Marjin	:	Saham yang bisa diperdagangkan dengan fasilitas marjin
Pre Opening	:	Saham dapat diperdagangan melalui sesi Pre-opening
Corporate Action	:	-

TIME PERIOD : 07-03-2025
Close	2310	Prev Close	2190
Change	120 (5.2%)	Range	2150-2310
Bid	2300	Offer	2310
Bid Volume	19500	Offer Volume	17700
Frequency	4535	Value Rp.: 46.747.385.000

EARNING PER SHARE (% PRICE)
Benchmark to Others :
A Exceptional
B Excellent
C Very Good
D Good
E Fair
F Poor
Percent (%) of Price	≤ 0	0-1.05	1.05-2.3	2.3-4.23	> 4.23

EPS CHART [YoY]

RATING & BTO MATRIX
Benchmark to Others :
A Exceptional
B Excellent
C Very Good
D Good
E Fair
F Poor
RATING
RATING	⁰	¹	²	³	⁴	⁵
RATING	⁰	¹	²	³	⁴	⁵

Financial Statements

Log in with your Screener21Plus account to continue