 | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Board | : | 2 Index COMPOSITE, IDXTRANS | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.135.225.000 | |
| Price | Rp. 26 | |
| Capitalization | Rp. 29.515.850.000 | |
| OWNERSHIP | ||
| Listing Date : 40736 | ||
| Lokal 63,87 % | Asing 1,79 % | Lainnya 34,34 % |
| SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Board | : | 2 Index COMPOSITE, IDXTRANS | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 84 | 50 | 50 | 50 | 56 | 50 | 30000 | |
| Market Cap | 95.4 B | 56.8 B | 56.8 B | 56.8 B | 63.6 B | 56.8 B | 34.1 B | -39.96 |
| BALANCE SHEET | ||||||||
| Cash | 4.8 B | 7.6 B | 5.3 B | 2.9 B | 4.4 B | 3.7 B | 1.2 B | -84.21 |
| Total Asset | 361.7 B | 343.1 B | 182.2 B | 174.6 B | 171.1 B | 158.8 B | 146.3 B | -57.36 |
| S.T.Borrowing | 149.0 B | 65.6 B | 162.6 B | 159.9 B | 157.5 B | 14.9 B | 69.9 B | |
| L.T.Borrowing | 11.4 B | 101.1 B | 13.3 B | 15.8 B | 13.2 B | 139.6 B | 42.5 B | |
| Total Equity | 201.3 B | 176.3 B | 6.3 B | -1.1 B | 481.5 M | 4.3 B | 33.9 B | -80.77 |
| INCOME STATEMENT | ||||||||
| Revenue | 71.1 B | 84.0 B | 64.0 B | 60.2 B | 70.4 B | 69.1 B | 75.2 B | -10.48 |
| Gross Profit | 8.3 B | 12.8 B | -11.3 B | 14.4 B | 23.1 B | 23.8 B | 33.0 B | 157.81 |
| Operating Profit | -19.6 B | -15.1 B | -35.7 B | -6.5 B | 2.2 B | -416.8 M | 6.6 B | 143.71 |
| Net.Profit | -21.9 B | -15.3 B | -44.5 B | -8.5 B | 2.4 B | -238.7 M | 1.4 B | 109.15 |
| EBITDA | -2.8 B | -568.2 M | -21.1 B | 2.9 B | 8.3 B | 5.5 B | 3.4 B | 698.38 |
| Interest Expense | 2.8 B | 300.4 M | 98.6 M | 7.3 B | 3.1 B | |||
| RATIO | ||||||||
| EPS | -19.86 | -13.95 | -40.44 | -7.74 | 2.16 | -0.22 | 1.25 | 108.96 |
| PER | -4.23 x | -3.58 x | -1.24 x | -6.46 x | 25.93 x | -227.27 x | 24.00 x | |
| BVPS | 177.32 | 155.33 | 5.56 | -0.96 | 0.42 | 3.8 | 29.86 | |
| PBV | 0.47 x | 0.32 x | 8.99 x | -51.91 x | 132.02 x | 13.14 x | 1.00 x | |
| ROA | -0.0604 | -0.0447 | -0.2441 | -0.0488 | 0.0139 | -0.0015 | 0.0094 | 121.03 |
| ROE | -0.1085 | -0.087 | -7.0429 | 7.791 | 4.9419 | -0.0553 | 0.0406 | 146.67 |
| EV/EBITDA | -90.98 | -380.03 | -10.79 | 79.17 | 27.84 | 37.5 | 42.33 | |
| Debt/Equity | 0.8 | 0.95 | 27.85 | -160.64 | 354.39 | 35.77 | 3.31 | |
| Debt/TotalCap | 0.44 | 0.49 | 0.97 | 1.01 | 1 | 0.97 | 0.77 | |
| Debt/EBITDA | -58.15 | -293.45 | -8.35 | 60.6 | 20.66 | 27.91 | 32.74 | |
| EBITDA/IntExps | -0.99 | -1.89 | 83.78 | 0.76 | 1.12 | 159.26 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.135.225.000 | |
| Price | Rp. 26 | |
| Capitalization | Rp. 30 B. | |
| OWNERSHIP | ||
| Listing Date : 40736 | ||
| Lokal 63,87 % | Asing 1,79 % | Lainnya 34,34 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Board | : | 2 Index COMPOSITE, IDXTRANS | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 26 | Prev Close | 26 |
| Change | - | Range | 26-26 |
| Bid | 25 | Offer | 26 |
| Bid Volume | 662400 | Offer Volume | 365600 |
| Frequency | 6 | Value Rp.: 59.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |