DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | ||
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 1 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 14.184.000.000 | |
Price | Rp. 8.975 | |
Capitalization | Rp. 127.301.400.000.000 | |
OWNERSHIP | ||
Listing Date : 11-DEC-2000 | ||
Lokal 54,29 % | Asing 45,70 % | Lainnya 0,01 % |
DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | ||
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 3280 | 3080 | 3490 | 3170 | 3710 | 4690 | 8975 | |
Market Cap | 46.5 T | 43.7 T | 49.5 T | 45.0 T | 52.6 T | 66.5 T | 127.3 T | 191.30 |
BALANCE SHEET | ||||||||
Cash | 1.9 T | 4.3 T | 4.3 T | 5.0 T | 4.8 T | 5.2 T | 1.4 T | -67.44 |
Total Asset | 11.3 T | 15.2 T | 15.9 T | 17.4 T | 18.7 T | 20.2 T | 21.5 T | 41.45 |
S.T.Borrowing | 190.5 B | 572.7 B | 446.5 B | 895.7 B | 1.4 T | 1.5 T | 1.5 T | |
L.T.Borrowing | 2.4 T | 5.2 T | 5.7 T | 5.9 T | 5.2 T | 5.7 T | 6.1 T | |
Total Equity | 8.7 T | 9.4 T | 9.7 T | 10.6 T | 12.1 T | 13.0 T | 13.9 T | 47.87 |
INCOME STATEMENT | ||||||||
Revenue | 95.0 B | 156.0 B | 316.5 B | 532.6 B | 755.8 B | 1.0 T | 1.1 T | 605.13 |
Gross Profit | 95.0 B | 156.0 B | 193.8 B | 250.1 B | 755.8 B | 1.0 T | 1.1 T | 605.13 |
Operating Profit | 150.3 B | 302.0 B | 122.7 B | 447.9 B | 999.7 B | 745.6 B | 849.7 B | 181.36 |
Net.Profit | 125.1 B | 265.8 B | 72.0 B | 403.9 B | 937.9 B | 596.1 B | 745.1 B | 180.32 |
EBITDA | 212.3 B | 403.0 B | 404.6 B | 663.4 B | 1.3 T | 1.1 T | 1.3 T | 222.58 |
Interest Expense | 168.2 B | 393.4 B | 420.7 B | 437.9 B | 391.7 B | 405.3 B | 423.7 B | |
RATIO | ||||||||
EPS | 9 | 18.72 | 5.07 | 28.44 | 66.05 | 41.98 | 52.47 | 180.29 |
PER | 364.44 x | 164.53 x | 688.36 x | 111.46 x | 56.17 x | 111.72 x | 171.05 x | |
BVPS | 615.39 | 663.47 | 683.86 | 749.98 | 850.66 | 916.02 | 976.7 | |
PBV | 5.33 x | 4.64 x | 5.10 x | 4.23 x | 4.36 x | 5.12 x | 9.19 x | |
ROA | 0.0111 | 0.0175 | 0.0045 | 0.0232 | 0.0501 | 0.0296 | 0.0347 | 98.29 |
ROE | 0.0143 | 0.0282 | 0.0074 | 0.038 | 0.0777 | 0.0459 | 0.0538 | 90.78 |
EV/EBITDA | 222.25 | 111.98 | 126.93 | 70.47 | 42.37 | 61.99 | 102.84 | |
Debt/Equity | 0.29 | 0.61 | 0.64 | 0.64 | 0.55 | 0.55 | 0.55 | |
Debt/TotalCap | 0.23 | 0.38 | 0.39 | 0.39 | 0.36 | 0.36 | 0.36 | |
Debt/EBITDA | 12.01 | 14.33 | 15.23 | 10.21 | 5.19 | 6.49 | 5.87 | |
EBITDA/IntExps | 1.26 | 1.02 | 0.96 | 1.51 | 3.28 | 2.73 | 3.07 | 200.98 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 14.184.000.000 | |
Price | Rp. 8.975 | |
Capitalization | Rp. 127.301 B. | |
OWNERSHIP | ||
Listing Date : 11-DEC-2000 | ||
Lokal 54,29 % | Asing 45,70 % | Lainnya 0,01 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 1 | |
Rating TOTAL | 4 |
DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | ||
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 03-01-2025 | |||
Close | 8975 | Prev Close | 9000 |
Change | -25 (-0.3%) | Range | 8975-8975 |
Bid | 8900 | Offer | 8950 |
Bid Volume | 200 | Offer Volume | 29300 |
Frequency | 6 | Value Rp.: 40.387.500 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |